A Office In Los Angeles
• Internet
• Computer
• Server and Host
• Office Furniture
• Addition Cost
• Printer
• Stationary Supply
• Employee
• Toiletries
• Air Conditioning & Heating
• Water & Sewerage
• Office Electronic Equipment
• Security
• Maintenances
• Insurance $2,000,000 USD
B Office at Power Station Location
• Internet
• Computer
• Server and Host
• Office Furniture
• Addition Cost
• Printer
• Stationary Supply
• Employee
• Toiletries
• Air Conditioning & Heating
• Water & Sewerage
• Office Electronic Equipment
• Security
• Maintenances
• Insurance
• Septic Tank
• Well, Well Pump, and Water Storage
$1,500,000 USD Per Location
C Maintenances and replacements
Generator Maintenances
• Oil change
• Oil filter
• Cleaning
• Inspection
Generator replacement
• Replace when generator are less than 80% efficiently
• Non-working generator
• Rust generator
• Safety issue
Components maintenances
• Lubrication
• Cleaning
• Inspection
Components replacement
• Replace when components are less that 80% efficiently
• Non-working components
• Rusted components
• Safety risk
$10,000,000-$25,000,000 USD Per Year
D Power station maintenances
• Generator components inspection
• Generator components replacement
• Conductor replacement
• Conductor inspection
• Cleaning inside and outside
• Landscape outside
• Facility inspection
• Facility replacement
$2,000,000-$5,000,000 USD Per Year
E Land
• Construction
• Concrete
• Construction Material
• Labor
• Addition cost
$1,000,000,000-$5,000,000,000 USD
$1,000,000-$5,000,000 Per 100 Acre
Our Goal is to buy 100,000 Acre
F Generators and equipments
• Generator
• Electric motor
• Power Plant Components
$5,000,000,000-$10,000,000,000 USD Per Power Plant Site
G Solar Panel $10,000,000,000 USD
$10 Million Per 500 Megawatt
500 Megawatt per 100 Acre
500,000 Megawatt Per Hour
6,000,000 Megawatt Per Day
2,190,000,000 Megawatt Per Year
H Security $10,000,000 USD
I Research and development $500,000 USD Per Year
J Health insurance for employee $1,000,000 USD Per Year
K Business insurance $2,000,000 USD Per Year
L Patent $10,000 USD
M Employee cost
• Accountant
• Engineering
• Interpreter
• Construction worker
• Plant manager
• Plant worker
• Office Worker
• Lawyer
• Security
• Addition employee
$10,950,000 USD
$25/Hr per employee
100 Full time employee
12 Hour Shift
365 Work Days
N Transportation, Food and Amenities cost
• Cost of going to office in Los Angeles, California USA
• Cost of going to Power Station
• Food and water for Office
• Food and water for Power Station
• Addition amenities $1,000,000 USD
O Personal expense
• Relocation $2,000,000 USD
P Addition Cost
• Tax
• Unexpected Expense $3,000,000,000 USD
Min Max
A $2,000,000 $2,000,000
B $1,500,000 $1,500,000
C $10,000,000 $25,000,000
D $2,000,000 $5,000,000
E $1,000,000,000 $5,000,000,000
F $5,000,000,000 $10,000,000,000
G $10,000,000,000 $10,000,000,000
H $10,000,000 $10,000,000
I $500,000 $500,000
J $1,000,000 $1,000,000
K $2,000,000 $2,000,000
L $10,000 $10,000
M $10,950,000 $10,950,000
N $1,000,000 $1,000,000
O $2,000,000 $2,000,000
P $3,000,000,000 $3,000,000,000
Total $19,042,960,000 $28,060,960,000